decide
Buy, or rent and invest the rest?
Change a number. Everything updates.
Pick one to fill in the details. You can change anything.
›Or paste a listing instead
Import from a listing
Works with any site -- just copy the listing text?
Your property
Pick the most specific location you can.
›Running costs of owning (optional)
These sit on top of the loan every month. Leave blank if you do not know yet; the result then shows the loan only.
›Other assumptions
Import a comparable rental listing
Works with any site -- just copy the listing text?
For W.P. Kuala Lumpur, High-Rise
Buying wins in 84% of simulated outcomes by year 5
Homes here grow about 4.5%/year vs. your 4% mortgage rate: a 0.5-point spread in your favour.
›Why this isn't a guarantee
Pick a district to check your price against local sales. Without one, no price adjustment is made.
Your plan
How long will you live in this home?
Buying pays off only if you stay long enough to earn back the costs of buying and selling.
Retiring somewhere else? Count only the years until you move.
›How this is worked out
Is this price fair?
Pick a district (and floor area) to compare with real recent sales.
How that changes over time
Year 1
53%
Year 5
84%
Year 10
90%
Year 20
93%
Year 30
94%
Based on 2,000 simulated scenarios.
Your net worth, buying vs. renting
Orange = buying, typical case; dashed = renting and investing?
Where that net worth actually comes from
Year 30, typical case, future ringgit?
- Your deposit
- RM50,000
- + Loan principal repaid
- RM450,000
- + Market appreciation
- RM1,284,917
- − Selling costs
- RM44,623
= Net worth at year 30
RM1,740,294
about RM1,080,393 in today's money
Your profit and return if you buy
Sell at year 30, future ringgit?
Total paid out: RM833,673 (deposit RM50,000, upfront RM10,260, mortgage RM773,413 incl. RM323,413 interest).
| Prices grow slower than expected | As expected (typical case) | Prices grow faster than expected | |
|---|---|---|---|
| Cash back (after loan and selling costs) | RM1,184,850 | RM1,740,294 | RM2,556,123 |
| Net profit | RM351,177 | RM906,621 | RM1,722,450 |
| Yearly return on cash paid in | 2.1% | 4.3% | 6.4% |
| Same, counting RM668,075 rent saved | 7.9% | 9.5% | 11.0% |
Low-risk savings: ~6.0%/yr. Inflation: ~1.6%/yr. The second return counts rent saved, which is a benefit but not cash in hand.
Recent sales near your price
Pick a district to see real recorded sales close to your price.
The numbers behind this
Loan amount
RM450,000
Upfront costs
RM10,260
Projected annual growth (avg)
4.5%/yr
Comparable rent (year 1)
RM1,460/mo